{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["青県中書式25（経費算出基準）"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":4,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"青県中書式25（経費算出基準）","index":0,"n_rows":71,"n_cols":17,"rows_kept":71,"cut":false,"hidden":false,"merged":[[63,8,63,9],[63,10,63,11],[63,14,63,15],[63,16,63,17],[59,0,59,2],[59,4,59,5],[59,6,59,7],[59,8,59,11],[59,12,59,13],[59,14,59,17],[60,8,60,9],[60,10,60,11],[60,14,60,15],[60,16,60,17],[61,8,61,9],[61,10,61,11],[61,14,61,15],[61,16,61,17],[62,8,62,9],[62,10,62,11],[62,14,62,15],[62,16,62,17],[58,8,58,9],[57,10,57,11],[58,10,58,11],[57,14,57,15],[57,16,57,17],[58,14,58,15],[58,16,58,17],[53,8,53,9],[53,10,53,11],[53,14,53,15],[53,16,53,17],[54,8,54,9],[54,10,54,11],[54,14,54,15],[54,16,54,17],[55,8,55,9],[55,10,55,11],[55,14,55,15],[55,16,55,17],[56,8,56,9],[56,10,56,11],[56,14,56,15],[56,16,56,17],[57,8,57,9],[51,8,51,9],[51,10,51,11],[51,14,51,15],[51,16,51,17],[52,8,52,9],[52,10,52,11],[52,14,52,15],[52,16,52,17],[49,8,49,9],[49,10,49,11],[49,14,49,15],[49,16,49,17],[50,8,50,9],[50,10,50,11],[50,14,50,15],[50,16,50,17],[46,0,48,0],[46,1,48,2],[46,3,48,3],[46,4,46,17],[47,4,48,5],[47,6,48,7],[47,8,47,17],[48,8,48,11],[48,12,48,13],[48,14,48,17],[36,8,36,9],[36,10,36,11],[36,14,36,15],[36,16,36,17],[45,0,45,1],[45,4,45,5],[45,6,45,7],[45,8,45,11],[45,12,45,13],[45,14,45,17],[40,8,40,9],[40,10,40,11],[40,14,40,15],[40,16,40,17],[41,8,41,9],[41,10,41,11],[41,14,41,15],[38,0,38,2],[38,10,38,11],[38,16,38,17],[39,8,39,9],[39,10,39,11],[39,14,39,15],[39,16,39,17],[34,8,34,9],[34,10,34,11],[34,14,34,15],[34,16,34,17],[35,8,35,9],[35,10,35,11],[35,14,35,15],[35,16,35,17],[32,8,32,9],[32,10,32,11],[32,14,32,15],[32,16,32,17],[33,8,33,9],[33,10,33,11],[33,14,33,15],[33,16,33,17],[29,0,29,2],[29,10,29,11],[29,16,29,17],[30,10,30,11],[30,16,30,17],[31,0,31,2],[31,10,31,11],[31,16,31,17],[25,8,25,9],[25,14,25,15],[28,8,28,9],[28,10,28,11],[28,14,28,15],[28,16,28,17],[26,8,26,9],[26,10,26,11],[26,14,26,15],[26,16,26,17],[27,8,27,9],[27,10,27,11],[27,14,27,15],[27,16,27,17],[22,10,22,11],[22,16,22,17],[23,0,23,2],[23,10,23,11],[23,16,23,17],[24,8,24,9],[24,10,24,11],[24,14,24,15],[24,16,24,17],[20,8,20,9],[20,10,20,11],[20,14,20,15],[20,16,20,17],[21,8,21,9],[21,10,21,11],[21,14,21,15],[21,16,21,17],[18,8,18,9],[18,10,18,11],[18,14,18,15],[18,16,18,17],[19,8,19,9],[19,10,19,11],[19,14,19,15],[19,16,19,17],[16,8,16,9],[16,10,16,11],[16,14,16,15],[16,16,16,17],[17,8,17,9],[17,10,17,11],[17,14,17,15],[17,16,17,17],[13,0,13,2],[14,8,14,9],[14,10,14,11],[14,14,14,15],[14,16,14,17],[15,1,15,2],[11,8,11,9],[11,10,11,11],[11,14,11,15],[11,16,11,17],[8,8,8,9],[8,10,8,11],[8,14,8,15],[8,16,8,17],[9,8,9,9],[9,10,9,11],[9,14,9,15],[9,16,9,17],[7,8,7,9],[7,10,7,11],[7,14,7,15],[7,16,7,17],[2,14,2,17],[10,8,10,9],[10,10,10,11],[10,14,10,15],[10,16,10,17],[3,12,3,13],[3,6,3,11],[3,14,3,17],[3,4,3,5],[5,6,5,7],[5,8,5,11],[5,12,5,13],[5,14,5,17],[6,8,6,9],[6,10,6,11],[6,14,6,15],[6,16,6,17],[65,14,65,15],[65,16,65,17],[41,16,41,17],[42,8,42,9],[42,10,42,11],[42,14,42,15],[42,16,42,17],[43,8,43,9],[1,0,1,5],[2,0,2,1],[2,4,2,5],[2,6,2,7],[2,8,2,11],[2,12,2,13],[43,10,43,11],[43,14,43,15],[43,16,43,17],[4,0,4,2],[4,4,4,5],[4,6,4,7],[4,8,4,11],[4,12,4,13],[4,14,4,17],[5,4,5,5],[69,8,69,9],[69,10,69,11],[70,8,70,9],[70,10,70,11],[68,8,68,9],[68,10,68,11],[68,14,68,15],[68,16,68,17],[64,0,64,2],[64,4,64,5],[64,6,64,7],[64,8,64,11],[64,12,64,13],[64,14,64,17],[66,8,66,9],[66,10,66,11],[66,14,66,15],[66,16,66,17],[67,8,67,9],[67,10,67,11],[67,14,67,15],[67,16,67,17],[65,8,65,9],[65,10,65,11]]}
[]
["青県中治験書式２５"]
["経費算出基準",null,null,null,"Ａ",null,"Ｂ",null,"Ａ",null,null,null,"Ｂ",null,"Ｃ"]
[null,null,null,"締結日","～2013/9/30",null,"2019/10/1～",null,null,null,null,null,"2019/10/1～",null,"2019/10/1～"]
["１　試験の種類・各種ポイントについて",null,null,"請求日","いつでも",null,"2013/10/1～2014/3/31",null,"2019/10/1～",null,null,null,"2019/10/1～",null,"2019/10/1～"]
["（１）","試験の種類",null,null,"治験",null,"治験",null,"治験",null,null,null,"製造販売後臨床試験",null,"治験"]
["（２）","臨床試験研究費ポイント合計","青県中書式２２より算出",null,null,"ポイント",null,"ポイント",null,null,"ポイント",null,null,"ポイント",null,null,"ポイント"]
["（３）","治験機器管理経費ポイント合計","青県中書式２３より算出",null,null,"ポイント",null,"ポイント",null,null,"ポイント",null,null,"ポイント",null,null,"ポイント"]
["（４）","人件費ポイント合計","青県中書式２４より算出",null,null,"ポイント",null,"ポイント",null,null,"ポイント",null,null,"ポイント",null,null,"ポイント"]
["（５）","契約症例数",null,null,null,"例",null,"例",null,null,"例",null,null,"例",null,null,"例"]
["（","消費税率",null,null,5,"%）",5,"%）",10,null,"%）",null,10,"%）",10,null,"%）"]
["（","ドロップアウト費用倍率","1症例当たりの研究費に右倍率を掛ける（２－（５））",null,10,"%）",10,"%）",10,null,"%）",null,10,"%）",10,null,"%）"]
[]
["２　研究費について（症例単価）"]
["（１）","臨床試験研究経費","：臨床試験研究経費ポイント合計×ポイント単価※","＝",{"$f":"IF(E7=\"\",\"\",IF(E6=\"治験\",E7*6000,E7*4200))","v":""},{"$f":"IF(E$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(G7=\"\",\"\",IF(G6=\"治験\",G7*6000,G7*4200))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",IF(I6=\"治験\",I7*6000,I7*4800))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",IF(M6=\"治験\",M7*6000,M7*4800))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",IF(O6=\"治験\",O7*6000,O7*4800))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
[null,"　※治験は６，０００円、製造販売後臨床試験は４，８００円で計算"]
["（２）","管理費","：(1)   ×　０．２（２０％）","＝",{"$f":"IF(E7=\"\",\"\",E15*0.2)","v":""},{"$f":"IF(E$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(G7=\"\",\"\",G15*0.2)","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",I15*0.2)","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",M15*0.2)","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",O15*0.2)","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
["（３）","間接経費","：{(1)＋(2)}　×　０．３（３０％）","＝",{"$f":"IF(E7=\"\",\"\",(E15+E17)*0.3)","v":""},"",{"$f":"IF(G7=\"\",\"\",(G15+G17)*0.3)","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",(I15+I17)*0.3)","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",(M15+M17)*0.3)","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",(O15+O17)*0.3)","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
["（４）","１症例当たりの研究費","：{(1)＋(2)＋(3)}　×　消費税率","＝",{"$f":"IF(E7=\"\",\"\",ROUND((E15+E17+E18)*(1+E11/100),0))","v":""},"",{"$f":"IF(G7=\"\",\"\",ROUND((G15+G17+G18)*(1+G11/100),0))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",ROUND((I15+I17+I18)*(1+I11/100),0))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",ROUND((M15+M17+M18)*(1+M11/100),0))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",ROUND((O15+O17+O18)*(1+O11/100),0))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E7=\"\",\"\",E19-SUM(E15,E17,E18))","v":""},"",{"$f":"IF(G7=\"\",\"\",G19-SUM(G15,G17,G18))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I7=\"\",\"\",I19-SUM(I15,I17,I18))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円)\")","v":""},null,{"$f":"IF(M7=\"\",\"\",M19-SUM(M15,M17,M18))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O7=\"\",\"\",O19-SUM(O15,O17,O18))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円)\")","v":""}]
["（５）","ドロップアウト費用","：{(1)＋(2)＋(3)}　×　ドロップアウト費用倍率　×　消費税率","＝",{"$f":"IF(E7=\"\",\"\",ROUND(ROUND(SUM(E15,E17,E18)*$E12/100,0)*(1+E11/100),0))","v":""},"",{"$f":"IF(G7=\"\",\"\",ROUND(ROUND(SUM(G15,G17,G18)*$G12/100,0)*(1+G11/100),0))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",ROUND(ROUND(SUM(I15,I17,I18)*$I12/100,0)*(1+I11/100),0))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",ROUND(ROUND(SUM(M15,M17,M18)*$M12/100,0)*(1+M11/100),0))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",ROUND(ROUND(SUM(O15,O17,O18)*$O12/100,0)*(1+O11/100),0))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E7=\"\",\"\",E21-ROUND(SUM(E15,E17,E18)*$E12/100,0))","v":""},"",{"$f":"IF(G7=\"\",\"\",G21-ROUND(SUM(G15,G17,G18)*$G12/100,0))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I7=\"\",\"\",I21-ROUND(SUM(I15,I17,I18)*$I12/100,0))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円)\")","v":""},null,{"$f":"IF(M7=\"\",\"\",M21-ROUND(SUM(M15,M17,M18)*$M12/100,0))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O7=\"\",\"\",O21-ROUND(SUM(O15,O17,O18)*$O12/100,0))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円)\")","v":""}]
[]
["３　治験機器管理費について"]
["（１）","直接経費","：治験薬管理経費ポイント×ポイント単価（１，０００円）×症例数","＝",{"$f":"IF(E8=\"\",\"\",E8*1000*E10)","v":""},{"$f":"IF(E$8=\"\",IF(E10=\"\",\"\",\"円\"),\"円\")","v":""},{"$f":"IF(G8=\"\",IF(G10<=E10,\"\",(E8*(G10-E10))*1000),IF(G10<=E10,G8*1000*MAX(E10,G10),((E8+G8)*G10-E8*E10)*1000))","v":""},{"$f":"IF(G$8=\"\",IF(E10>=G10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(I8=\"\",IF(I10<=E10,\"\",E8*(I10-E10)*1000),IF(I10<=E10,I8*1000*MAX(E10,I10),((E8+I8)*I10-E8*E10)*1000))","v":""},null,{"$f":"IF(I$8=\"\",IF(E10>=I10,\"\",\"円\"),\"円\")","v":""},null,{"$f":"IF(M8=\"\",IF(M10<=I10,\"\",((E8+I8)*(M10-MAX(E10,I10))*1000)),IF(M10<=I10,M8*1000*MAX(E10,I10,M10),((E8+I8+M8)*M10-(E8+I8)*MAX(E10,I10))*1000))","v":""},{"$f":"IF(M$8=\"\",IF(I10>=M10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(O8=\"\",IF(O10<=I10,\"\",((E8+I8)*(O10-MAX(E10,I10))*1000)),IF(O10<=I10,O8*1000*MAX(E10,I10,O10),((E8+I8+O8)*O10-(E8+I8)*MAX(E10,I10))*1000))","v":""},null,{"$f":"IF(O$8=\"\",IF(I10>=O10,\"\",\"円\"),\"円\")","v":""}]
["（２）","管理費","：(1)   ×　０．２（２０％）",null,{"$f":"IF(E8=\"\",\"\",E25*0.2)","v":""},{"$f":"IF(E8=\"\",\"\",\"円\")","v":""},{"$f":"IF(E8=\"\",\"\",G25*0.2)","v":""},{"$f":"IF(G8=\"\",\"\",\"円\")","v":""},{"$f":"IF(I8=\"\",\"\",I25*0.2)","v":""},null,{"$f":"IF(I8=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M8=\"\",\"\",M25*0.2)","v":""},{"$f":"IF(M8=\"\",\"\",\"円\")","v":""},{"$f":"IF(O8=\"\",\"\",O25*0.2)","v":""},null,{"$f":"IF(O8=\"\",\"\",\"円\")","v":""}]
["（３）","間接経費","：{(1)＋(2)}　×　０．３（３０％）","＝",{"$f":"IF(E8=\"\",\"\",(E25+E26)*0.3)","v":""},{"$f":"IF(E$8=\"\",IF(E10=\"\",\"\",\"円\"),\"円\")","v":""},{"$f":"IF(G25=\"\",\"\",(G25+G26)*0.3)","v":""},{"$f":"IF(G$8=\"\",IF(E10>=G10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(I25=\"\",\"\",(I25+I26)*0.3)","v":""},null,{"$f":"IF(I$8=\"\",IF(E10>=I10,\"\",\"円\"),\"円\")","v":""},null,{"$f":"IF(M25=\"\",\"\",(M25+M26)*0.3)","v":""},{"$f":"IF(M$8=\"\",IF(I10>=M10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(O25=\"\",\"\",(O25+O26)*0.3)","v":""},null,{"$f":"IF(O$8=\"\",IF(I10>=O10,\"\",\"円\"),\"円\")","v":""}]
["（４）","治験機器管理費","：{(1)＋(2)＋(3)}　×　消費税率","＝",{"$f":"IF(E8=\"\",\"\",ROUND((E25+E26+E27)*(1+E11/100),0))","v":""},{"$f":"IF(E$8=\"\",IF(E10=\"\",\"\",\"円\"),\"円\")","v":""},{"$f":"IF(G27=\"\",\"\",ROUND((G25+G26+G27)*(1+G11/100),0))","v":""},{"$f":"IF(G$8=\"\",IF(E10>=G10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(I27=\"\",\"\",ROUND((I25+I26+I27)*(1+I11/100),0))","v":""},null,{"$f":"IF(I$8=\"\",IF(E10>=I10,\"\",\"円\"),\"円\")","v":""},null,{"$f":"IF(M27=\"\",\"\",ROUND((M25+M26+M27)*(1+M11/100),0))","v":""},{"$f":"IF(M$8=\"\",IF(I10>=M10,\"\",\"円\"),\"円\")","v":""},{"$f":"IF(O27=\"\",\"\",ROUND((O25+O26+O27)*(1+O11/100),0))","v":""},null,{"$f":"IF(O$8=\"\",IF(I10>=O10,\"\",\"円\"),\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E8=\"\",\"\",E28-SUM(E25:E27))","v":""},{"$f":"IF(E$8=\"\",IF(E10=\"\",\"\",\"円）\"),\"円）\")","v":""},{"$f":"IF(G28=\"\",\"\",G28-SUM(G25:G27))","v":""},{"$f":"IF(G$8=\"\",IF(E10>=G10,\"\",\"円）\"),\"円）\")","v":""},{"$f":"IF(I28=\"\",\"\",I28-SUM(I25:J27))","v":""},null,{"$f":"IF(I$8=\"\",IF(E10>=I10,\"\",\"円）\"),\"円）\")","v":""},null,{"$f":"IF(M28=\"\",\"\",M28-SUM(M25:M27))","v":""},{"$f":"IF(M$8=\"\",IF(I10>=M10,\"\",\"円）\"),\"円）\")","v":""},{"$f":"IF(O28=\"\",\"\",O28-SUM(O25:P27))","v":""},null,{"$f":"IF(O$8=\"\",IF(I10>=O10,\"\",\"円）\"),\"円）\")","v":""}]
["※治験機器管理費についてはＩＲＢ新規審査時での予定管理期間で算出し、実際の管理期間にかかわらず全額納入すること。\n　ただし、管理期間が延長される場合は、別途協議のうえ追加機器管理費等を取り決めることとする。"]
[]
["４　人件費について（症例単価）"]
["（１） ","ポイント算出経費","：人件費ポイント合計　×　ポイント単価（６，０００円）","＝",{"$f":"IF(E9=\"\",\"\",E9*6000)","v":""},{"$f":"IF(E$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(G9=\"\",\"\",G9*6000)","v":""},{"$f":"IF(G$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(I9=\"\",\"\",I9*6000)","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M9=\"\",\"\",M9*6000)","v":""},{"$f":"IF(M$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(O9=\"\",\"\",O9*6000)","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円\")","v":""}]
["（２）","管理費","：(1)   ×　０．２（２０％）","＝",{"$f":"IF(E9=\"\",\"\",E33*0.2)","v":""},{"$f":"IF(E$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(G9=\"\",\"\",G33*0.2)","v":""},{"$f":"IF(G$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(I9=\"\",\"\",I33*0.2)","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M9=\"\",\"\",M33*0.2)","v":""},{"$f":"IF(M$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(O9=\"\",\"\",O33*0.2)","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円\")","v":""}]
["（３）","間接経費","：{(1)＋(2)}　×　０．３（３０％）","＝",{"$f":"IF(E9=\"\",\"\",(E33+E34)*0.3)","v":""},{"$f":"IF(E$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(G9=\"\",\"\",(G33+G34)*0.3)","v":""},{"$f":"IF(G$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(I9=\"\",\"\",(I33+I34)*0.3)","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M9=\"\",\"\",(M33+M34)*0.3)","v":""},{"$f":"IF(M$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(O9=\"\",\"\",(O33+O34)*0.3)","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円\")","v":""}]
["（４）","１症例当たりの人件費","：{(1)＋(2)＋(3)}　×　消費税率","＝",{"$f":"IF(E9=\"\",\"\",ROUND((E33+E34+E35)*(1+E11/100),0))","v":""},{"$f":"IF(E$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(G9=\"\",\"\",ROUND((G33+G34+G35)*(1+G11/100),0))","v":""},{"$f":"IF(G$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(I9=\"\",\"\",ROUND((I33+I34+I35)*(1+I11/100),0))","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M9=\"\",\"\",ROUND((M33+M34+M35)*(1+M11/100),0))","v":""},{"$f":"IF(M$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(O9=\"\",\"\",ROUND((O33+O34+O35)*(1+O11/100),0))","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E9=\"\",\"\",E36-SUM(E33:E35))","v":""},{"$f":"IF(E$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G9=\"\",\"\",G36-SUM(G33:G35))","v":""},{"$f":"IF(G$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I9=\"\",\"\",I36-SUM(I33:I35))","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M9=\"\",\"\",M36-SUM(M33:M35))","v":""},{"$f":"IF(M$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O9=\"\",\"\",O36-SUM(O33:O35))","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円）\")","v":""}]
[]
["５　治験準備費について"]
["（１） ","直接経費","：１８０，０００円","＝",{"$f":"IF(SUM(E7:E9)=0,\"\",180000)","v":""},{"$f":"IF(E$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(SUM(G7:G9)=0,\"\",IF(SUM(E7:E9)>0,\"\",180000))","v":""},{"$f":"IF(G$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(SUM(I7:J9)=0,\"\",IF(SUM(E7:E9,G7:G9)>0,\"\",180000))","v":""},null,{"$f":"IF(I$40=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(SUM(M7:M9)=0,\"\",IF(SUM(E7:E9,G7:G9,I7:J9)>0,\"\",180000))","v":""},{"$f":"IF(M$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(SUM(O7:P9)=0,\"\",IF(SUM(E7:E9,G7:G9,I7:J9,M7:M9)>0,\"\",180000))","v":""},null,{"$f":"IF(O$40=\"\",\"\",\"円\")","v":""}]
["（２）","管理費","：(1)   ×　０．２（２０％）","＝",{"$f":"IF(E40=\"\",\"\",E40*0.2)","v":""},{"$f":"IF(E$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(G40=\"\",\"\",G40*0.2)","v":""},{"$f":"IF(G$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(I40=\"\",\"\",I40*0.2)","v":""},null,{"$f":"IF(I$40=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M40=\"\",\"\",M40*0.2)","v":""},{"$f":"IF(M$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(O40=\"\",\"\",O40*0.2)","v":""},null,{"$f":"IF(O$40=\"\",\"\",\"円\")","v":""}]
["（３）","間接経費","：{(1)＋(2)}　×　０．３（３０％）","＝",{"$f":"IF(E40=\"\",\"\",(E40+E41)*0.3)","v":""},{"$f":"IF(E$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(G40=\"\",\"\",(G40+G41)*0.3)","v":""},{"$f":"IF(G$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(I40=\"\",\"\",(I40+I41)*0.3)","v":""},null,{"$f":"IF(I$40=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M40=\"\",\"\",(M40+M41)*0.3)","v":""},{"$f":"IF(M$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(O40=\"\",\"\",(O40+O41)*0.3)","v":""},null,{"$f":"IF(O$40=\"\",\"\",\"円\")","v":""}]
["（４）","治験準備費","：{(1)＋(2)＋(3)}　×　消費税率","＝",{"$f":"IF(E40=\"\",\"\",ROUND((E40+E41+E42)*(1+E11/100),0))","v":""},{"$f":"IF(E$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(G40=\"\",\"\",ROUND((G40+G41+G42)*(1+G11/100),0))","v":""},{"$f":"IF(G$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(I40=\"\",\"\",ROUND((I40+I41+I42)*(1+I11/100),0))","v":""},null,{"$f":"IF(I$40=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M40=\"\",\"\",ROUND((M40+M41+M42)*(1+M11/100),0))","v":""},{"$f":"IF(M$40=\"\",\"\",\"円\")","v":""},{"$f":"IF(O40=\"\",\"\",ROUND((O40+O41+O42)*(1+O11/100),0))","v":""},null,{"$f":"IF(O$40=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E40=\"\",\"\",E43-SUM(E40:E42))","v":""},{"$f":"IF(E$40=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G40=\"\",\"\",G43-SUM(G40:G42))","v":""},{"$f":"IF(G$40=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I40=\"\",\"\",I43-SUM(I40:J42))","v":""},null,{"$f":"IF(I$40=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M40=\"\",\"\",M43-SUM(M40:M42))","v":""},{"$f":"IF(M$40=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O40=\"\",\"\",O43-SUM(O40:P42))","v":""},null,{"$f":"IF(O$40=\"\",\"\",\"円）\")","v":""}]
[]
["６　各費用合計",null,null,"請求日","～2013/9/30",null,"2013/10/1～2014/3/31",null,"2019/10/1～",null,null,null,"2019/10/1～",null,"2019/10/1～"]
["※\n","各費用合計は、請求日の期間内に含まれる対象費用（Ａ～Ｃ）の合計。\nただし、請求日の期間内に費用の記載がない場合は、直前に記載された金額。",null,"対象"]
[null,null,null,null,"Ａ",null,"Ｂ"]
[null,null,null,null,null,null,null,null,"Ａ",null,null,null,"Ｂ",null,"Ｃ"]
["（１） ","研究費（症例単価）",null,null,{"$f":"E19","v":""},{"$f":"IF(E$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(G7=\"\",\"\",IF(E19=\"\",G19,$E19+G19))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",IF(E19=\"\",I19,$E19+I19))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",IF(E19=\"\",IF(I19=\"\",M19,I19+M19),IF(I19=\"\",E19+M19,E19+I19+M19)))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",IF(E19=\"\",IF(I19=\"\",O19,I19+O19),IF(I19=\"\",E19+O19,E19+I19+O19)))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"E20","v":""},{"$f":"IF(E$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G7=\"\",\"\",IF(E20=\"\",G20,$E20+G20))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I7=\"\",\"\",IF(E20=\"\",I20,$E20+I20))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M7=\"\",\"\",IF(E20=\"\",IF(I20=\"\",M20,I20+M20),IF(I20=\"\",E20+M20,E20+I20+M20)))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O7=\"\",\"\",IF(E20=\"\",IF(I20=\"\",O20,I20+O20),IF(I20=\"\",E20+O20,E20+I20+O20)))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円）\")","v":""}]
[null,"ドロップアウト費用（症例単価）",null,null,{"$f":"E21","v":""},{"$f":"IF(E$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(G7=\"\",\"\",IF(E21=\"\",G21,$E21+G21))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(I7=\"\",\"\",IF(E21=\"\",I21,$E21+I21))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M7=\"\",\"\",IF(E21=\"\",IF(I21=\"\",M21,I21+M21),IF(I21=\"\",E21+M21,E21+I21+M21)))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円\")","v":""},{"$f":"IF(O7=\"\",\"\",IF(E21=\"\",IF(I21=\"\",O21,I21+O21),IF(I21=\"\",E21+O21,E21+I21+O21)))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"E22","v":""},{"$f":"IF(E$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G7=\"\",\"\",IF(E22=\"\",G22,$E22+G22))","v":""},{"$f":"IF(G$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I7=\"\",\"\",IF(E22=\"\",I22,$E22+I22))","v":""},null,{"$f":"IF(I$7=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M7=\"\",\"\",IF(E22=\"\",IF(I22=\"\",M22,I22+M22),IF(I22=\"\",E22+M22,E22+I22+M22)))","v":""},{"$f":"IF(M$7=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O7=\"\",\"\",IF(E22=\"\",IF(I22=\"\",O22,I22+O22),IF(I22=\"\",E22+O22,E22+I22+O22)))","v":""},null,{"$f":"IF(O$7=\"\",\"\",\"円）\")","v":""}]
["（２）","治験機器管理費",null,null,{"$f":"E28","v":""},{"$f":"IF(E$8=\"\",\"\",\"円\")","v":""},{"$f":"IF(G28=\"\",\"\",IF(E28=\"\",G28,$E28+G28))","v":""},{"$f":"IF(G$28=\"\",\"\",\"円\")","v":""},{"$f":"IF(I28=\"\",\"\",IF(E28=\"\",I28,$E28+I28))","v":""},null,{"$f":"IF(I$28=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M28=\"\",\"\",IF(E28=\"\",IF(I28=\"\",M28,I28+M28),IF(I28=\"\",E28+M28,E28+I28+M28)))","v":""},{"$f":"IF(M28=\"\",\"\",\"円\")","v":""},{"$f":"IF(O28=\"\",\"\",IF(E28=\"\",IF(I28=\"\",O28,I28+O28),IF(I28=\"\",E28+O28,E28+I28+O28)))","v":""},null,{"$f":"IF(O28=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"E29","v":""},{"$f":"IF(E$8=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G29=\"\",\"\",IF(E29=\"\",G29,$E29+G29))","v":""},{"$f":"IF(G$29=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I29=\"\",\"\",IF(E29=\"\",I29,$E29+I29))","v":""},null,{"$f":"IF(I$29=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M29=\"\",\"\",IF(E29=\"\",IF(I29=\"\",M29,I29+M29),IF(I29=\"\",E29+M29,E29+I29+M29)))","v":""},{"$f":"IF(M29=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O29=\"\",\"\",IF(E29=\"\",IF(I29=\"\",O29,I29+O29),IF(I29=\"\",E29+O29,E29+I29+O29)))","v":""},null,{"$f":"IF(O29=\"\",\"\",\"円）\")","v":""}]
["（３）","人件費（症例単価）",null,null,{"$f":"E36","v":""},{"$f":"IF(E$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(G9=\"\",\"\",IF(E36=\"\",G36,$E36+G36))","v":""},{"$f":"IF(G$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(I9=\"\",\"\",IF(E36=\"\",I36,$E36+I36))","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M9=\"\",\"\",IF(E36=\"\",IF(I36=\"\",M36,I36+M36),IF(I36=\"\",E36+M36,E36+I36+M36)))","v":""},{"$f":"IF(M$9=\"\",\"\",\"円\")","v":""},{"$f":"IF(O9=\"\",\"\",IF(E36=\"\",IF(I36=\"\",O36,I36+O36),IF(I36=\"\",E36+O36,E36+I36+O36)))","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"E37","v":""},{"$f":"IF(E$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G9=\"\",\"\",IF(E37=\"\",G37,$E37+G37))","v":""},{"$f":"IF(G$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I9=\"\",\"\",IF(E37=\"\",I37,$E37+I37))","v":""},null,{"$f":"IF(I$9=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M9=\"\",\"\",IF(E37=\"\",IF(I37=\"\",M37,I37+M37),IF(I37=\"\",E37+M37,E37+I37+M37)))","v":""},{"$f":"IF(M$9=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O9=\"\",\"\",IF(E37=\"\",IF(I37=\"\",O37,I37+O37),IF(I37=\"\",E37+O37,E37+I37+O37)))","v":""},null,{"$f":"IF(O$9=\"\",\"\",\"円）\")","v":""}]
["（４）","治験準備費",null,null,{"$f":"E43","v":""},{"$f":"IF(E$58=\"\",\"\",\"円\")","v":""},{"$f":"G43","v":""},{"$f":"IF(G$58=\"\",\"\",\"円\")","v":""},{"$f":"I43","v":""},{"$f":"J43","v":0},{"$f":"IF(I$58=\"\",\"\",\"円\")","v":""},null,{"$f":"M43","v":""},{"$f":"IF(M$58=\"\",\"\",\"円\")","v":""},{"$f":"O43","v":""},{"$f":"P43","v":0},{"$f":"IF(O$58=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"E44","v":""},{"$f":"IF(E$59=\"\",\"\",\"円）\")","v":""},{"$f":"G44","v":""},{"$f":"IF(G$59=\"\",\"\",\"円）\")","v":""},{"$f":"I44","v":""},{"$f":"J44","v":0},{"$f":"IF(I$58=\"\",\"\",\"円）\")","v":""},null,{"$f":"M44","v":""},{"$f":"IF(M$59=\"\",\"\",\"円）\")","v":""},{"$f":"O44","v":""},{"$f":"P44","v":0},{"$f":"IF(O$58=\"\",\"\",\"円）\")","v":""}]
["７　治験審査委員会審査（ＩＲＢ）経費について",null,null,"審査日","～2013/9/30",null,"2013/10/1～2014/3/31",null,"2019/10/1～",null,null,null,"2019/10/1～",null,"2019/10/1～"]
["（１）","新規申請審査経費","：５５，０００円/件　×　消費税率","＝",{"$f":"IF(E$7=\"\",\"\",IF(E$7=MAX(E$7,G$7,I$7,M$7,O$7),55000*(1+E$11/100),\"\"))","v":""},{"$f":"IF(E61=\"\",\"\",\"円\")","v":""},{"$f":"IF(G$7=\"\",\"\",IF(G$7=MAX(E$7,G$7,I$7,M$7,O$7),55000*(1+G$11/100),\"\"))","v":""},{"$f":"IF(G61=\"\",\"\",\"円\")","v":""},{"$f":"IF(I$7=\"\",\"\",IF(I$7=MAX(E$7,G$7,I$7,M$7,O$7),55000*(1+I$11/100),\"\"))","v":""},null,{"$f":"IF(I61=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M$7=\"\",\"\",IF(M$7=MAX(E$7,G$7,I$7,M$7,O$7),55000*(1+M$11/100),\"\"))","v":""},{"$f":"IF(M61=\"\",\"\",\"円\")","v":""},{"$f":"IF(O$7=\"\",\"\",IF(O$7=MAX(E$7,G$7,I$7,M$7,O$7),55000*(1+O$11/100),\"\"))","v":""},null,{"$f":"IF(O61=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E61=\"\",\"\",E61-55000)","v":""},{"$f":"IF(E61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G61=\"\",\"\",G61-55000)","v":""},{"$f":"IF(G61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I61=\"\",\"\",I61-55000)","v":""},null,{"$f":"IF(I61=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M61=\"\",\"\",M61-55000)","v":""},{"$f":"IF(M61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O61=\"\",\"\",O61-55000)","v":""},null,{"$f":"IF(O61=\"\",\"\",\"円）\")","v":""}]
["（２）","変更等継続審査経費","：２０，０００円/件　×　消費税率","＝",{"$f":"IF(E61=\"\",\"\",20000*(1+E$11/100))","v":""},{"$f":"IF(E61=\"\",\"\",\"円\")","v":""},{"$f":"IF(G61=\"\",\"\",20000*(1+G$11/100))","v":""},{"$f":"IF(G61=\"\",\"\",\"円\")","v":""},{"$f":"IF(I61=\"\",\"\",20000*(1+I$11/100))","v":""},null,{"$f":"IF(I61=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M61=\"\",\"\",20000*(1+M$11/100))","v":""},{"$f":"IF(M61=\"\",\"\",\"円\")","v":""},{"$f":"IF(O61=\"\",\"\",20000*(1+O$11/100))","v":""},null,{"$f":"IF(O61=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E63=\"\",\"\",E63-20000)","v":""},{"$f":"IF(E61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G63=\"\",\"\",G63-20000)","v":""},{"$f":"IF(G61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I61=\"\",\"\",I63-20000)","v":""},null,{"$f":"IF(I61=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M63=\"\",\"\",M63-20000)","v":""},{"$f":"IF(M61=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O61=\"\",\"\",O63-20000)","v":""},null,{"$f":"IF(O61=\"\",\"\",\"円）\")","v":""}]
["８　その他経費について",null,null,"実施日","～2013/9/30",null,"2013/10/1～2014/3/31",null,"2019/10/1～",null,null,null,"2019/10/1～",null,"2019/10/1～"]
["（１）","監査対応費","：５０，０００円/日×　消費税率","＝",{"$f":"IF(E$7=\"\",\"\",IF(E$7=MAX(E$7,G$7,I$7,M$7,O$7),50000*(1+E$11/100),\"\"))","v":""},{"$f":"IF(E66=\"\",\"\",\"円\")","v":""},{"$f":"IF(G$7=\"\",\"\",IF(G$7=MAX(E$7,G$7,I$7,M$7,O$7),50000*(1+G$11/100),\"\"))","v":""},{"$f":"IF(G66=\"\",\"\",\"円\")","v":""},{"$f":"IF(I$7=\"\",\"\",IF(I$7=MAX(E$7,G$7,I$7,M$7,O$7),50000*(1+I$11/100),\"\"))","v":""},null,{"$f":"IF(I66=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M$7=\"\",\"\",IF(M$7=MAX(E$7,G$7,I$7,M$7,O$7),50000*(1+M$11/100),\"\"))","v":""},{"$f":"IF(M66=\"\",\"\",\"円\")","v":""},{"$f":"IF(O$7=\"\",\"\",IF(O$7=MAX(E$7,G$7,I$7,M$7,O$7),50000*(1+O$11/100),\"\"))","v":""},null,{"$f":"IF(O66=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E66=\"\",\"\",E66-50000)","v":""},{"$f":"IF(E66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G66=\"\",\"\",G66-50000)","v":""},{"$f":"IF(G66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I66=\"\",\"\",I66-50000)","v":""},null,{"$f":"IF(I66=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M66=\"\",\"\",M66-50000)","v":""},{"$f":"IF(M66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O66=\"\",\"\",O66-50000)","v":""},null,{"$f":"IF(O66=\"\",\"\",\"円）\")","v":""}]
["（２）","規定外来院対応費","：１５，０００円/来院１回　×　消費税率","＝",{"$f":"IF(E66=\"\",\"\",15000*(1+E$11/100))","v":""},{"$f":"IF(E66=\"\",\"\",\"円\")","v":""},{"$f":"IF(G66=\"\",\"\",15000*(1+G$11/100))","v":""},{"$f":"IF(G66=\"\",\"\",\"円\")","v":""},{"$f":"IF(I66=\"\",\"\",15000*(1+I$11/100))","v":""},null,{"$f":"IF(I66=\"\",\"\",\"円\")","v":""},null,{"$f":"IF(M66=\"\",\"\",15000*(1+M$11/100))","v":""},{"$f":"IF(M66=\"\",\"\",\"円\")","v":""},{"$f":"IF(O66=\"\",\"\",15000*(1+O$11/100))","v":""},null,{"$f":"IF(O66=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E68=\"\",\"\",E68-15000)","v":""},{"$f":"IF(E66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G68=\"\",\"\",G68-15000)","v":""},{"$f":"IF(G66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I66=\"\",\"\",I68-15000)","v":""},null,{"$f":"IF(I66=\"\",\"\",\"円）\")","v":""},null,{"$f":"IF(M68=\"\",\"\",M68-15000)","v":""},{"$f":"IF(M66=\"\",\"\",\"円）\")","v":""},{"$f":"IF(O66=\"\",\"\",O68-15000)","v":""},null,{"$f":"IF(O66=\"\",\"\",\"円）\")","v":""}]
["（３）","DDworks Trial Site利用料","：１５，０００円/月　×　消費税率","＝",{"$f":"IF(E68=\"\",\"\",15000*(1+E$11/100))","v":""},{"$f":"IF(E68=\"\",\"\",\"円\")","v":""},{"$f":"IF(G68=\"\",\"\",15000*(1+G$11/100))","v":""},{"$f":"IF(G68=\"\",\"\",\"円\")","v":""},{"$f":"IF(I68=\"\",\"\",15000*(1+I$11/100))","v":""},null,{"$f":"IF(I68=\"\",\"\",\"円\")","v":""}]
[null,null,"（うち消費税額",null,{"$f":"IF(E70=\"\",\"\",E70-15000)","v":""},{"$f":"IF(E68=\"\",\"\",\"円）\")","v":""},{"$f":"IF(G70=\"\",\"\",G70-15000)","v":""},{"$f":"IF(G68=\"\",\"\",\"円）\")","v":""},{"$f":"IF(I68=\"\",\"\",I70-15000)","v":""},null,{"$f":"IF(I68=\"\",\"\",\"円）\")","v":""}]